The RRSP Home Buyers' Plan + FHSA strategy lets first-time buyers build a down payment using borrowed funds, with the tax refund helping offset the loan cost.
This calculator is for illustrative and educational purposes only. Consult a mortgage broker and tax advisor before proceeding. RRSP HBP rules require a 90-day seasoning period before withdrawal.
1RRSP loan CRA: Home Buyers' Plan
2RRSP tax refund offset
3FHSA top-up $8,000/yr | $40,000 lifetime
4Additional own savings
5Mortgage qualification check
View today's best rates at pekoe.ca/rates
Strategy summary
? What does the strategy summary mean?
Total Down Pmt
The full amount you bring to your purchase
This adds together your HBP RRSP withdrawal, your FHSA balance, and any savings you've set aside. This is the number that goes on your mortgage application. A higher number means a lower mortgage, lower CMHC premium, and better monthly payment.
Net Loan Cost
The real out-of-pocket cost of the strategy
You pay interest on the RRSP loan over its full term — but the government gives you a tax refund for contributing to your RRSP and FHSA. Subtract those refunds from the total interest paid and what remains is your true cost to assemble a down payment. The higher your income, the bigger the refund, and the cheaper this strategy becomes.
Monthly Carrying
What you pay on the loan each month
This is your RRSP loan payment while you're repaying it. It's included in your TDS ratio on the mortgage stress test, so it directly affects how much home you can qualify for. Apply your tax refund as a lump-sum payment against this loan to reduce the term and lower your carrying cost.
HBP Withdrawal
Tax-free RRSP withdrawal toward your home
The CRA's Home Buyers' Plan lets first-time buyers withdraw up to $35,000 per person ($70,000 for a couple) from their RRSP without paying tax at withdrawal. You have 15 years to repay it back into your RRSP. If you miss a yearly repayment installment, that amount is added to your taxable income for that year.
FHSA Funds
A bonus on top of the HBP — no repayment required
The First Home Savings Account lets you contribute up to $8,000/year (max $40,000 lifetime). Unlike the HBP, FHSA withdrawals for a qualifying first home are completely tax-free and never need to be repaid. You also get a tax deduction on every contribution, giving you a second wave of tax refund on top of the RRSP.
Tax Refunds
The engine that makes this strategy work
When you contribute borrowed money to your RRSP and FHSA, the government refunds a percentage based on your marginal tax rate. That refund goes straight back toward the loan — effectively making the government a silent partner in funding your down payment. At a 33% marginal rate, a $25,000 RRSP contribution produces an ~$8,250 refund, wiping out years of loan interest.
Changes made here automatically update the Inputs tab so all tabs stay in sync.
6RRSP loan repayment schedule
Month
Payment
Interest
Principal
Balance
Want to explore this strategy for your situation?
A Pekoe mortgage broker can walk you through the full RRSP HBP + FHSA process and find the best rate for your purchase.
Source: Canada Revenue Agency (RRSP Home Buyers' Plan limit: $35,000), FHSA lifetime limit $40,000 / $8,000 annual. Marginal tax rates are 2025 estimates and subject to change. CMHC insurance premiums apply to insured mortgages. Loan payments are calculated on a monthly compounding basis. This tool does not constitute financial or tax advice.
Request an RRSP Loan
A Pekoe mortgage broker will be in touch within one business day.
Your information is shared only with Pekoe Mortgages and will never be sold or shared with third parties.
✓
Request received!
Thanks! A Pekoe mortgage broker will reach out within one business day to discuss your RRSP loan options.